![]() ![]() (Hint: add the PIK interest once you have a fully functioning model that balances.) Subordinated Debt: 1.5x 2011 EBITDA, 12% annual interest (8% cash, 4% PIK interest), 2017 maturity, $1 million required amortization per year.RCF is available to help fund operating cash requirements of the business (only as needed). Senior Revolving Credit Facility: 3.0x (2.0x funded at close) 2011 EBITDA, LIBOR + 400bps, 2017 maturity, commitment fee of 0.50% for any available revolver capacity.COGS assumptions (assume constant throughout the projection period): Note that ABC Company does not incur any additional costs for renewals. To simplify, assume that renewals happen for only one additional year and that the recurring revenue stream is based on the prior year’s new licenses. ABC Company renews approximately 25% of the licenses it sold in the prior year this renewal fee acts as a source of recurring revenue. That was the first year ABC Company generated any revenue.Įach software application requires the payment of a $5.00 renewal fee every year. ABC Company sold 1.5 million copies of Cloud and 3 million copies of Time in 2010. ABC Company prices Cloud at $16.00 and Time at $36.00 per software license. The second application, Time, acts as a calendar that keeps track of a user’s schedule. The first is a software application called Cloud that tracks weather data. The company sells two products for the various smartphones. ![]() is a developer of software applications for smartphone devices. Scenario Overview and Revenue Assumptions:ĪBC Company, Inc. Remember that candidates will receive a laptop and a printout with key information regarding the transaction to complete this assignment.ĪBC Company, Inc. We will use it as an example of how to build an LBO model from scratch during the interview. Given Information (Parameters and Assumptions)īelow we provide the given information from a real-life LBO test that was given to a pre-MBA associate candidate at a large PE firm.
0 Comments
Leave a Reply. |
AuthorWrite something about yourself. No need to be fancy, just an overview. ArchivesCategories |